48 Murphy RdKettle FallsWA99141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kettle Falls at 48 Murphy Rd, Kettle Falls, WA, 99141 offers a 8.63% rental yield on a $199,500 purchase with $1,434/mo rent. Total monthly income registers $1,434/mo, and a $976/mo payment leaves $235/mo available for distribution. Annual cash flow reaches $2,823/yr on $66,134 to close, and return on cash invested stands at 24.18% in year one. Equity gained on principal adds $1,287/yr while 5% annual appreciation supports $55,118 over five years. Portfolio math shows five-year ROI at 125.56% and total cumulative return in cash at $83,035. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,434/mo property income against a $976/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1996
4.59 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99141, Kettle Falls, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,051 (100%) |
| Owner Occupied HU | 2,102 (68.9%) |
| Renter Occupied HU | 555 (18.2%) |
| Vacant Housing Units | 394 (12.9%) |
| Median Home Value | $354,381 |
| Average Home Value | $377,511 |
Housing Distribution
Address Breakdown
Residential
2,160
Single Family
2,089
Multi-Family
71
Businesses
164
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chris Frostad • WINDERMERE COUNTRYSIDE-COLVILLE
Mls Name: Northeast Washington AOR
Mls ID: #45159