5 Columbia Dr TRAILER 25Kettle FallsWA99141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kettle Falls at 5 Columbia Dr TRAILER 25, Kettle Falls, WA, 99141 uses $57,681 cash to close to unlock $3,752/yr annual cash flow and $313/mo monthly cash flow. Total monthly income runs $1,359/mo, and a $852/mo payment keeps the spread at $313/mo. Purchase price stands at $174,000, and rental yield measures 9.37% with $1,359/mo rent. Return on cash invested shows 26.41% in year one, and 5% annual appreciation builds toward $48,073 over five years. Five-year ROI reaches 137.52% and total cumulative return in cash records $79,325. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,359/mo property income covering a $852/mo payment rather than investor’s personal income.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99141, Kettle Falls, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,051 (100%) |
| Owner Occupied HU | 2,102 (68.9%) |
| Renter Occupied HU | 555 (18.2%) |
| Vacant Housing Units | 394 (12.9%) |
| Median Home Value | $354,381 |
| Average Home Value | $377,511 |
Housing Distribution
Address Breakdown
Residential
2,160
Single Family
2,089
Multi-Family
71
Businesses
164
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Len Brandt and Company • Heart and Homes Northwest Realty-Colville
Mls Name: Northeast Washington AOR
Mls ID: #44626