48-5399 Kukuihaele RdHonokaaHI96727
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Honokaa at 48-5399 Kukuihaele Rd, Honokaa, HI, 96727 uses $99,119 cash to close to unlock $8,794/yr annual cash flow and $733/mo monthly cash flow. Total monthly income runs $2,435/mo, and a $1,463/mo payment keeps the spread at $733/mo. Purchase price stands at $299,000, and rental yield measures 9.77% with $2,435/mo rent. Return on cash invested shows 28.78% in year one, and 5% annual appreciation builds toward $82,608 over five years. Five-year ROI reaches 149.76% and total cumulative return in cash records $148,438. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,435/mo property income covering a $1,463/mo payment rather than investor’s personal income.
Single Family
Built in 1938
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96727, Honokaa, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,299 (100%) |
| Owner Occupied HU | 1,459 (63.5%) |
| Renter Occupied HU | 552 (24.0%) |
| Vacant Housing Units | 288 (12.5%) |
| Median Home Value | $734,375 |
| Average Home Value | $800,195 |
Housing Distribution
Address Breakdown
Residential
495
Single Family
495
Multi-Family
0
Businesses
172
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices