43-996 Paauilo Hui RdPaauiloHI96776
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Paauilo at 43-996 Paauilo Hui Rd, Paauilo, HI, 96776 uses $100,345 cash to close to unlock $5,302/yr annual cash flow and $442/mo monthly cash flow. Total monthly income runs $2,166/mo, and a $1,482/mo payment keeps the spread at $442/mo. Purchase price stands at $302,700, and rental yield measures 8.59% with $2,166/mo rent. Return on cash invested shows 25.19% in year one, and 5% annual appreciation builds toward $83,630 over five years. Five-year ROI reaches 130.53% and total cumulative return in cash records $130,976. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,166/mo property income covering a $1,482/mo payment rather than investor’s personal income.
Single Family
Built in 1939
9,515 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96776, Paauilo, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 432 (100%) |
| Owner Occupied HU | 295 (68.3%) |
| Renter Occupied HU | 69 (16.0%) |
| Vacant Housing Units | 68 (15.7%) |
| Median Home Value | $630,357 |
| Average Home Value | $739,051 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
24
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices