68-3831 Lua Kula St #E102WaikoloaHI96738
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waikoloa at 68-3831 Lua Kula St #E102, Waikoloa, HI, 96738 generates $2,452/mo in rent and, after a $1,609/mo payment, leaves $580/mo in cash flow. Total monthly income is $2,452/mo, and annual cash flow is $6,960/yr on $108,997 invested. Return on cash invested sits at 26.29% in year one, and rental yield is 8.95% on a $328,800 entry. Equity gained on principal adds $2,122/yr, while 5% annual appreciation builds toward $90,841 over five years. Five-year ROI reaches 136.43% and total cumulative return in cash sums $148,710. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,452/mo property income rather than buyer’s personal income.
Condo
Built in 1989
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96738, Waikoloa, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,561 (100%) |
| Owner Occupied HU | 2,191 (48.0%) |
| Renter Occupied HU | 663 (14.5%) |
| Vacant Housing Units | 1,707 (37.4%) |
| Median Home Value | $775,493 |
| Average Home Value | $945,681 |
Housing Distribution
Address Breakdown
Residential
2,817
Single Family
1,997
Multi-Family
820
Businesses
229
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices