4770 Irish RdSchuylerVA22969
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Schuyler at 4770 Irish Rd, Schuyler, VA, 22969 offers $1,528/mo rent that, after a $857/mo payment, leaves $481/mo cash flow. Total monthly income is $1,528/mo, and annual cash flow is $5,777/yr on $58,013 cash. Return on cash invested measures 29.87% in year one, and rental yield stands at 10.48% at a $175,000 entry. Equity gained on principal adds $1,129/yr while 5% annual appreciation compounds into $48,349 by year five. Five-year ROI records 156% and total cumulative return in cash reaches $90,499. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,528/mo property income versus a $857/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1965
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22969, Schuyler, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 650 (100%) |
| Owner Occupied HU | 445 (68.5%) |
| Renter Occupied HU | 91 (14.0%) |
| Vacant Housing Units | 114 (17.5%) |
| Median Home Value | $348,958 |
| Average Home Value | $509,820 |
Housing Distribution
Address Breakdown
Residential
595
Single Family
595
Multi-Family
0
Businesses
16
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
