Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Wintergreen Resort at 476 Three Ridges, Wintergreen Resort, VA, 22967 generates $1,601/mo in rent and, after a $866/mo payment, leaves $254/mo in cash flow. Total monthly income is $1,601/mo, and annual cash flow is $3,051/yr on $58,676 invested. Return on cash invested sits at 25.11% in year one, and rental yield is 10.85% on a $177,000 entry. Equity gained on principal adds $1,142/yr, while 5% annual appreciation builds toward $48,902 over five years. Five-year ROI reaches 132.65% and total cumulative return in cash sums $77,831. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,601/mo property income rather than buyer’s personal income.
Condo
Built in 1980
3,484 sqft lot
$N/A/sqft
$867 quarterly HOA
Neighborhood data shown for ZIP Code: 22967, Roseland, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,375 (100%) |
| Owner Occupied HU | 853 (25.3%) |
| Renter Occupied HU | 199 ( 5.9%) |
| Vacant Housing Units | 2,323 (68.8%) |
| Median Home Value | $425,000 |
| Average Home Value | $502,459 |
Residential
1,117
Single Family
1,117
Multi-Family
0
Businesses
40
Date | Event | Price |
|---|---|---|
| 2025-04-18 | Listed for sale | $177,000 |
| 2025-04-01 | Listing removed | $1,600 |
| 2025-03-15 | Price change | $1,600 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-20 | $460.86 | N/A | $70,900 | N/A |
| 2022-04-20 | $460.86 | 2.74% | $70,900 | 13.80% |
| 2021-04-20 | $448.56 | N/A | $62,300 | N/A |
Listed by: Catalina San Giorgio • FOUR SEASONS REALTY 1 LLC - NELSON
Mls Name: CAAR
Mls Provider:
Mls ID: #663375
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
