475 Middlebury LOT 106, Hopkins, SC, 29061 | $992/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1526 sft

148 Fox Squirrel Cir, Columbia, SC, 29209

2 Bed
3 Bath
1370 sft

1210 Tributary Rd, Lexington, SC, 29072

3 Bed
3 Bath
2025 sft

1023 Peaceful Fawn Dr, Elgin, SC, 29045

3 Bed
2 Bath
1697 sft

1321 Alpine Dr, West Columbia, SC, 29169

Nearby investment properties with comparable prices

3 Bed
3 Bath
1300 sft

233 Castlewood Ln, Elgin, SC, 29045

3 Bed
2 Bath
1100 sft

1014 Goose Branch Dr #69, Hopkins, SC, 29061

3 Bed
2 Bath
1100 sft

998 Harvest Valley LOT 36, Hopkins, SC, 29061

3 Bed
2 Bath
1100 sft

990 Harvest Valley Ln #39, Hopkins, SC, 29061

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hopkins at 475 Middlebury LOT 106, Hopkins, SC, 29061 earns $992/mo cash flow from $2,550/mo rent with a $1,248/mo payment. Total monthly income totals $2,550/mo, and annual cash flow totals $11,901/yr on $84,529 capital. ROI tracks 33.99% on current figures, and rental yield reads 12% at a $254,990 purchase. Equity gained on principal adds $1,645/yr, and 5% annual appreciation supports $70,449 over five years. Five-year ROI reaches 178.24% and total cumulative return in cash sums $150,665. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,550/mo property income instead of your personal income.

Single Family

Built in 2023

5,662 sqft lot

$N/A/sqft

$485 annually HOA