Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Charlottesville at 4701 Blenheim Rd, Charlottesville, VA, 22902 priced at $382,000 converts $1,771/mo rent into after a $1,870/mo obligation. Total monthly income equals $1,771/mo. Return on cash invested prints 15.05% in year one, and rental yield reads 5.56% against a $382,000 entry. Equity gained on principal adds $2,465/yr, while 5% annual appreciation compiles into $105,540 by year five. Five-year ROI reaches 76.53% and total cumulative return in cash sums $96,917. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,771/mo property income covering a $1,870/mo payment, not borrower’s personal income.
Single Family
Built in 1986
2 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22902, Charlottesville, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,851 (100%) |
| Owner Occupied HU | 5,576 (51.4%) |
| Renter Occupied HU | 4,480 (41.3%) |
| Vacant Housing Units | 795 ( 7.3%) |
| Median Home Value | $451,661 |
| Average Home Value | $580,194 |
Residential
11,194
Single Family
9,644
Multi-Family
1,550
Businesses
1,901
Date | Event | Price |
|---|---|---|
| 2025-06-23 | Sold | $382,000 |
| 2025-05-17 | Pending sale | $365,000 |
| 2025-05-09 | Listed for sale | $365,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-21 | $1881.36 | 1.47% | $220,300 | 1.47% |
| 2023-10-21 | $1854.04 | 16.60% | $217,100 | 16.60% |
| 2022-10-21 | $1590.14 | 12.64% | $186,200 | 12.64% |
Listed by: SYDNEY ROBERTSON • LORING WOODRIFF REAL ESTATE ASSOCIATES
Mls Name: CAAR
Mls Provider:
Mls ID: #664244
