46699 Paragon Ter, Sterling, VA, 20164 | $130/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

46699 Paragon Ter, Sterling, VA, 20164 | $130/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1542 sft

12912 Framingham Ct, Herndon, VA, 20171

3 Bed
3 Bath
2640 sft

6903 Broadleaf Ter, Gainesville, VA, 20155

4 Bed
4 Bath
2502 sft

7643 Chestnut St, Manassas, VA, 20111

4 Bed
4 Bath
1880 sft

45544 Whitcomb Sq, Sterling, VA, 20166

Nearby investment properties with comparable prices

4 Bed
3 Bath
2106 sft

603 Williamsburg Rd, Sterling, VA, 20164

4 Bed
2 Bath
1561 sft

111 N Hickory Rd, Sterling, VA, 20164

3 Bed
3 Bath
2461 sft

43205 Thoroughfare Gap Ter, Ashburn, VA, 20148

3 Bed
4 Bath
1892 sft

22462 Faith Ter, Ashburn, VA, 20148

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sterling at 46699 Paragon Ter, Sterling, VA, 20164 uses $197,367 cash to close to unlock $1,561/yr annual cash flow and $130/mo monthly cash flow. Total monthly income runs $3,716/mo, and a $2,936/mo payment keeps the spread at $130/mo. Purchase price stands at $599,900, and rental yield measures 7.43% with $3,716/mo rent. Return on cash invested shows 20.85% in year one, and 5% annual appreciation builds toward $165,741 over five years. Five-year ROI reaches 107.6% and total cumulative return in cash records $212,368. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,716/mo property income covering a $2,936/mo payment rather than investor’s personal income.

Townhouse

Built in 1989

1,742 sqft lot

$N/A/sqft

No HOA

More details about the property

Nestled in the serene Mirror Ridge subdivision, this elegant colonial townhouse blends timeless charm with modern comfortperfect for those seeking an elevated lifestyle. Step inside to an open, inviting main level featuring gleaming hardwood floors, abundant natural light, and a stunning exposed brick accent wall that adds warmth and character. The spacious living and dining areas flow seamlessly into the updated kitchen, complete with brand-new LG stainless steel appliances, quartz countertops, and a cozy breakfast nook. From here, step out to the wrap-around deckideal for morning coffee or evening barbecueswhich connects to a patio, perfect for al fresco dining or relaxing amidst nature. Upstairs, youll find three generous bedrooms and two full bathrooms, including a luxurious primary suite with vaulted ceilings, a Palladian window, and a spa-inspired en-suite bath featuring dual vanities, a soaking tub, and a walk-in shower. The lower level expands your living space with a large recreation room, full bathroom, and spacious storage closetplus a bonus rough-in for a fourth bedroom or fitness area, offering endless flexibility. Two assigned off-street parking spaces provide added convenience. Enjoy the quiet of suburban living while staying just minutes from major commuter routesRoute 7, Route 28, the Dulles Toll Road, and the Metro Silver Line. If youre looking for a home that offers space to live, work, and unwindwithout compromising on location or stylethis townhouse should be on your list.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20164, Sterling, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,546 (100%)
Owner Occupied HU	10,314 (76.1%)
Renter Occupied HU	2,983 (22.0%)
Vacant Housing Units	249 ( 1.8%)
Median Home Value	$598,091
Average Home Value	$678,998