7905 Rebel Walk DrManassasVA20109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Manassas at 7905 Rebel Walk Dr, Manassas, VA, 20109 uses $166,471 cash to close to unlock $3,646/yr annual cash flow and $304/mo monthly cash flow. Total monthly income runs $3,329/mo, and a $2,477/mo payment keeps the spread at $304/mo. Purchase price stands at $505,990, and rental yield measures 7.9% with $3,329/mo rent. Return on cash invested shows 22.25% in year one, and 5% annual appreciation builds toward $139,796 over five years. Five-year ROI reaches 115.09% and total cumulative return in cash records $191,584. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,329/mo property income covering a $2,477/mo payment rather than investor’s personal income.
Townhouse
Built in 1991
1,598 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20109, Manassas, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,042 (100%) |
| Owner Occupied HU | 7,302 (45.5%) |
| Renter Occupied HU | 8,139 (50.7%) |
| Vacant Housing Units | 601 ( 3.7%) |
| Median Home Value | $445,801 |
| Average Home Value | $510,811 |
Housing Distribution
Address Breakdown
Residential
15,372
Single Family
11,266
Multi-Family
4,106
Businesses
1,843
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices