Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,662/mo, and a $2,300/mo payment. Purchase price stands at $470,000, and rental yield measures 6.8% with $2,662/mo rent. Return on cash invested shows 18.78% in year one, and 5% annual appreciation builds toward $129,852 over five years. Five-year ROI reaches 96.48% and total cumulative return in cash records $150,321. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,662/mo property income covering a $2,300/mo payment rather than investor’s personal income.
Condo
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20164, Sterling, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,546 (100%) |
| Owner Occupied HU | 10,314 (76.1%) |
| Renter Occupied HU | 2,983 (22.0%) |
| Vacant Housing Units | 249 ( 1.8%) |
| Median Home Value | $598,091 |
| Average Home Value | $678,998 |
Residential
12,892
Single Family
11,843
Multi-Family
1,049
Businesses
889
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Karen Miller • Compass
Mls Name: Bright MLS
Mls ID: #VALO2107030
