4503 Hazeltine Ct APT IAlexandriaVA22312
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Alexandria at 4503 Hazeltine Ct APT I, Alexandria, VA, 22312 offers a 8.88% rental yield on a $399,888 purchase with $2,959/mo rent. Total monthly income registers $2,959/mo, and a $1,957/mo payment leaves $569/mo available for distribution. Annual cash flow reaches $6,825/yr on $132,563 to close, and return on cash invested stands at 25.06% in year one. Equity gained on principal adds $2,580/yr while 5% annual appreciation supports $110,482 over five years. Portfolio math shows five-year ROI at 130.18% and total cumulative return in cash at $172,577. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,959/mo property income against a $1,957/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1987
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22312, Alexandria, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,596 (100%) |
| Owner Occupied HU | 5,947 (51.3%) |
| Renter Occupied HU | 5,120 (44.2%) |
| Vacant Housing Units | 529 ( 4.6%) |
| Median Home Value | $680,650 |
| Average Home Value | $777,590 |
Housing Distribution
Address Breakdown
Residential
11,837
Single Family
6,511
Multi-Family
5,326
Businesses
889
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: AB Balderrama • eXp Realty LLC
Mls Name: Bright MLS
Mls ID: #VAFX2257092