45495 Caboose Ter UNIT 302SterlingVA20166
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sterling at 45495 Caboose Ter UNIT 302, Sterling, VA, 20166 offers a 8.94% rental yield on a $399,500 purchase with $2,977/mo rent. Total monthly income registers $2,977/mo, and a $1,955/mo payment leaves $589/mo available for distribution. Annual cash flow reaches $7,071/yr on $132,434 to close, and return on cash invested stands at 25.25% in year one. Equity gained on principal adds $2,578/yr while 5% annual appreciation supports $110,374 over five years. Portfolio math shows five-year ROI at 131.22% and total cumulative return in cash at $173,775. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,977/mo property income against a $1,955/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1997
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20166, Sterling, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,071 (100%) |
| Owner Occupied HU | 2,937 (48.4%) |
| Renter Occupied HU | 2,856 (47.0%) |
| Vacant Housing Units | 278 ( 4.6%) |
| Median Home Value | $704,199 |
| Average Home Value | $729,534 |
Housing Distribution
Address Breakdown
Residential
6,133
Single Family
4,465
Multi-Family
1,668
Businesses
2,503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices