4624 Pentridge Dr, Crowley, TX, 76036 | $83/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4624 Pentridge Dr, Crowley, TX, 76036 | $83/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1850 sft

Mahogany Plan, Hulen Trails, Fort Worth, TX, 76036

3 Bed
2 Bath
1970 sft

Palm Plan, Hulen Trails, Fort Worth, TX, 76036

3 Bed
2 Bath
1610 sft

Beech Plan, Hulen Trails, Fort Worth, TX, 76036

3 Bed
2 Bath
2640 sft

Magnolia Plan, Hulen Trails, Fort Worth, TX, 76036

Nearby investment properties with comparable prices

5 Bed
3 Bath
2118 sft

1917 Jackson St, Cleburne, TX, 76033

3 Bed
3 Bath
1800 sft

4403 Overlook Ct, Granbury, TX, 76049

5 Bed
3 Bath
2143 sft

1914 Jackson St, Cleburne, TX, 76033

4 Bed
2 Bath
1705 sft

709 Lake Murray Ln, Cleburne, TX, 76033

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Crowley at 4624 Pentridge Dr, Crowley, TX, 76036 uses $110,820 cash to close to unlock $996/yr annual cash flow and $83/mo monthly cash flow. Total monthly income runs $2,460/mo, and a $1,636/mo payment keeps the spread at $83/mo. Purchase price stands at $334,300, and rental yield measures 8.83% with $2,460/mo rent. Return on cash invested shows 20.81% in year one, and 5% annual appreciation builds toward $92,361 over five years. Five-year ROI reaches 108.85% and total cumulative return in cash records $120,629. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,460/mo property income covering a $1,636/mo payment rather than investor’s personal income.

Single Family

Built in 2024

6,000 sqft lot

$N/A/sqft

No HOA

More details about the property

The Willow floor plan from Bloomfield Homes, in the Elements Series, is a single-story with an open layout that flows beautifully and includes a sizeable Study for those who work from home. With 3 bedrooms and 2 full baths, this home hosts contemporary finishes as soon as you step through the 8' front door. Durable Laminate wood flooring extends seamlessly from the entry into the main living areas. The modern kitchen is a chef's dream, complete with a wall of cabinets, gorgeous granite countertops, gas cooking on SS appliances, and windows lining the entire space to fill the home with light. The Family Room is spacious and open to the kitchen. The Primary Suite is tucked away in the back of the home just steps from the Covered Back Patio. The site comes with a fully fenced backyard, front landscaping, and a sprinkler system on this interior lot. Community amenities include a pool, trails, and a playground. Come visit our model today to explore all Bloomfield has to offer!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,161 (100%)
Owner Occupied HU	11,502 (75.9%)
Renter Occupied HU	3,242 (21.4%)
Vacant Housing Units	417 ( 2.8%)
Median Home Value	$345,283
Average Home Value	$389,819