Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 5171 Brook Meadow Ln, Fort Worth, TX, 76133 earns $1,261/mo cash flow from $3,294/mo rent with a $1,392/mo payment. Total monthly income totals $3,294/mo, and annual cash flow totals $15,126/yr on $94,289 capital. ROI tracks 35.95% on current figures, and rental yield reads 13.9% at a $284,430 purchase. Equity gained on principal adds $1,835/yr, and 5% annual appreciation supports $78,583 over five years. Five-year ROI reaches 190.15% and total cumulative return in cash sums $179,288. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,294/mo property income instead of your personal income.
Single Family
Built in 1999
8,276 sqft lot
$N/A/sqft
$11 monthly HOA
Neighborhood data shown for ZIP Code: 76133, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,225 (100%) |
| Owner Occupied HU | 11,543 (57.1%) |
| Renter Occupied HU | 7,862 (38.9%) |
| Vacant Housing Units | 820 ( 4.1%) |
| Median Home Value | $269,842 |
| Average Home Value | $289,873 |
Residential
19,433
Single Family
15,930
Multi-Family
3,503
Businesses
729
Date | Event | Price |
|---|---|---|
| 2025-07-15 | Listing removed | $300,000 |
| 2025-05-22 | Pending sale | $300,000 |
| 2025-05-09 | Contingent | $300,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-10-10 | $4039.67 | 1.96% | $284,430 | 19.85% |
| 2018-10-10 | $3962.17 | 1.35% | $237,317 | 0.93% |
| 2017-10-10 | $3909.57 | 1.11% | $235,129 | 13.94% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
