Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Killeen at 4610 Ledgestone Dr, Killeen, TX, 76549 priced at $150,000 pairs $1,180/mo rent with after a $734/mo payment. Total monthly income equals $1,180/mo. Return on cash invested is 18.25% in year one, and rental yield stands at 9.44% on a $150,000 basis. Equity gained on principal adds $968/yr, and 5% annual appreciation accumulates to $41,442 by year five. Five-year ROI measures 96.81% and total cumulative return in cash reaches $48,138. For financing, Ziffy Mortgage’s DSCR program evaluates $1,180/mo property income against a $734/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1999
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76549, Killeen, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,404 (100%) |
| Owner Occupied HU | 11,357 (50.7%) |
| Renter Occupied HU | 9,942 (44.4%) |
| Vacant Housing Units | 1,105 ( 4.9%) |
| Median Home Value | $235,442 |
| Average Home Value | $274,357 |
Residential
21,114
Single Family
19,798
Multi-Family
1,316
Businesses
622
Date | Event | Price |
|---|---|---|
| 2025-03-14 | Listed for sale | $150,000 |
| 2018-04-15 | Listing removed | $895 |
| 2018-02-22 | Price change | $895 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-14 | $4679.08 | 12.37% | $237,743 | 6.67% |
| 2023-03-14 | $4163.91 | 3.46% | $222,875 | 15.07% |
| 2022-03-14 | $4024.48 | N/A | $193,680 | 31.82% |
Listed by: Shelly Salas • Your Home SOLD Guaranteed Realty Shelly Salas
Mls Name: My State MLS
Mls ID: #11448515
