1114 Royal Crest DrKilleenTX76549
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Killeen at 1114 Royal Crest Dr, Killeen, TX, 76549 uses $42,764 cash to close to unlock $1,045/yr annual cash flow and $87/mo monthly cash flow. Total monthly income runs $1,004/mo, and a $631/mo payment keeps the spread at $87/mo. Purchase price stands at $129,000, and rental yield measures 9.34% with $1,004/mo rent. Return on cash invested shows 22.35% in year one, and 5% annual appreciation builds toward $35,640 over five years. Five-year ROI reaches 117.27% and total cumulative return in cash records $50,149. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,004/mo property income covering a $631/mo payment rather than investor’s personal income.
Townhouse
Built in 1984
3,188 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76549, Killeen, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,404 (100%) |
| Owner Occupied HU | 11,357 (50.7%) |
| Renter Occupied HU | 9,942 (44.4%) |
| Vacant Housing Units | 1,105 ( 4.9%) |
| Median Home Value | $235,442 |
| Average Home Value | $274,357 |
Housing Distribution
Address Breakdown
Residential
21,114
Single Family
19,798
Multi-Family
1,316
Businesses
622
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices