1202 Garth DrKilleenTX76541
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Killeen at 1202 Garth Dr, Killeen, TX, 76541 uses $42,501 cash to close to unlock $7,462/yr annual cash flow and $622/mo monthly cash flow. Total monthly income runs $1,534/mo, and a $628/mo payment keeps the spread at $622/mo. Purchase price stands at $128,208, and rental yield measures 14.36% with $1,534/mo rent. Return on cash invested shows 37.47% in year one, and 5% annual appreciation builds toward $35,422 over five years. Five-year ROI reaches 198.22% and total cumulative return in cash records $84,244. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,534/mo property income covering a $628/mo payment rather than investor’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76541, Killeen, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,680 (100%) |
| Owner Occupied HU | 2,601 (24.4%) |
| Renter Occupied HU | 6,443 (60.3%) |
| Vacant Housing Units | 1,636 (15.3%) |
| Median Home Value | $99,519 |
| Average Home Value | $178,342 |
Housing Distribution
Address Breakdown
Residential
9,276
Single Family
6,817
Multi-Family
2,459
Businesses
1,146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices