460 Old Town Road #25MPt Jefferson StationNY11776
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pt Jefferson Station at 460 Old Town Road #25M, Pt Jefferson Station, NY, 11776 earns $1,578/mo cash flow from $2,800/mo rent with a $896/mo payment. Total monthly income totals $2,800/mo, and annual cash flow totals $18,932/yr on $60,665 capital. ROI tracks 51.12% on current figures, and rental yield reads 18.36% at a $183,000 purchase. Equity gained on principal adds $1,181/yr, and 5% annual appreciation supports $50,560 over five years. Five-year ROI reaches 270.84% and total cumulative return in cash sums $164,303. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,800/mo property income instead of your personal income.
Condo
Built in 1975
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11776, Port Jefferson Station, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,930 (100%) |
| Owner Occupied HU | 6,454 (72.3%) |
| Renter Occupied HU | 2,043 (22.9%) |
| Vacant Housing Units | 433 ( 4.8%) |
| Median Home Value | $562,835 |
| Average Home Value | $593,941 |
Housing Distribution
Address Breakdown
Residential
8,508
Single Family
8,289
Multi-Family
219
Businesses
728
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jonathan Scott • Howard Hanna Coach
Mls Name: OneKey MLS
Mls ID: #850169