77 Village Circle WManorvilleNY11949
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Manorville at 77 Village Circle W, Manorville, NY, 11949 priced at $155,900 pairs $1,206/mo rent with $165/mo cash flow after a $763/mo payment. Total monthly income equals $1,206/mo, and annual cash flow comes to $1,980/yr on $51,681 invested. Return on cash invested is 23.74% in year one, and rental yield stands at 9.28% on a $155,900 basis. Equity gained on principal adds $1,006/yr, and 5% annual appreciation accumulates to $43,072 by year five. Five-year ROI measures 124.01% and total cumulative return in cash reaches $64,090. For financing, Ziffy Mortgage’s DSCR program evaluates $1,206/mo property income against a $763/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1988
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11949, Manorville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,716 (100%) |
| Owner Occupied HU | 4,457 (78.0%) |
| Renter Occupied HU | 1,009 (17.7%) |
| Vacant Housing Units | 250 ( 4.4%) |
| Median Home Value | $602,181 |
| Average Home Value | $597,499 |
Housing Distribution
Address Breakdown
Residential
5,469
Single Family
5,469
Multi-Family
0
Businesses
244
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Janet Reda ABR E-PRO GREEN SRES • Gateway to The Hamptons R E
Mls Name: OneKey MLS
Mls ID: #853523