460 Forest Edge Trl, Lexington, SC, 29072 | $256/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2511 sft

619 Edgetree Dr, Hopkins, SC, 29061

5 Bed
3 Bath
2511 sft

618 Edgetree Dr, Hopkins, SC, 29061

4 Bed
3 Bath
1927 sft

600 Edgetree Dr, Hopkins, SC, 29061

5 Bed
3 Bath
2334 sft

805 Cattle Egret Ln, Hopkins, SC, 29061

Nearby investment properties with comparable prices

5 Bed
3 Bath
3780 sft

172 S Pine St, Batesburg, SC, 29006

4 Bed
3 Bath
2203 sft

336 Babcock Way, Gilbert, SC, 29054

5 Bed
3 Bath
2939 sft

300 Wayworth Ct, Columbia, SC, 29212

2 Bed
2 Bath
1200 sft

1441 Old Chapin Rd APT 312, Lexington, SC, 29072

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lexington at 460 Forest Edge Trl, Lexington, SC, 29072 listed at $449,990 pairs $3,000/mo rent with a $2,202/mo payment to leave $256/mo cash flow. Total monthly income runs $3,000/mo, and annual cash flow reaches $3,066/yr on $149,172 cash to close. Return on cash invested measures 21.96% in year one, and rental yield registers 8% at a $449,990 basis. Equity gained on principal adds $2,904/yr, and annual property appreciation at 5% supports $124,324 by year five. Five-year ROI tracks 113.76% and total cumulative return in cash totals $169,695. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,000/mo property income relative to a $2,202/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

6,534 sqft lot

$N/A/sqft

$795 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29072, Lexington, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,738 (100%)
Owner Occupied HU	22,013 (79.4%)
Renter Occupied HU	4,164 (15.0%)
Vacant Housing Units	1,561 ( 5.6%)
Median Home Value	$339,715
Average Home Value	$405,424