618 Edgetree Dr,Hopkins,SC,29061

Investment Highlights

Rental property for sale in Hopkins at 618 Edgetree Dr, Hopkins, SC, 29061 priced at $319,750 pairs $2,550/mo rent with $647/mo cash flow after a $1,565/mo payment. Total monthly income equals $2,550/mo, and annual cash flow comes to $7,759/yr on $105,997 invested. Return on cash invested is 27.23% in year one, and rental yield stands at 9.57% on a $319,750 basis. Equity gained on principal adds $2,063/yr, and 5% annual appreciation accumulates to $88,341 by year five. Five-year ROI measures 141.79% and total cumulative return in cash reaches $150,297. For financing, Ziffy Mortgage’s DSCR program evaluates $2,550/mo property income against a $1,565/mo payment instead of your W2s, 1099s, or Tax returns.