619 Edgetree Dr,Hopkins,SC,29061

Investment Highlights

Rental property for sale in Hopkins at 619 Edgetree Dr, Hopkins, SC, 29061 priced at $322,250 pairs $2,550/mo rent with $632/mo cash flow after a $1,577/mo payment. Total monthly income equals $2,550/mo, and annual cash flow comes to $7,583/yr on $106,826 invested. Return on cash invested is 27.01% in year one, and rental yield stands at 9.5% on a $322,250 basis. Equity gained on principal adds $2,079/yr, and 5% annual appreciation accumulates to $89,032 by year five. Five-year ROI measures 140.59% and total cumulative return in cash reaches $150,181. For financing, Ziffy Mortgage’s DSCR program evaluates $2,550/mo property income against a $1,577/mo payment instead of your W2s, 1099s, or Tax returns.