46 Hadleigh RoadWindhamNH03087
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Windham at 46 Hadleigh Road, Windham, NH, 03087 generates $4,198/mo in rent and, after a $2,398/mo payment, leaves $914/mo in cash flow. Total monthly income is $4,198/mo, and annual cash flow is $10,967/yr on $162,435 invested. Return on cash invested sits at 26.66% in year one, and rental yield is 10.28% on a $490,000 entry. Equity gained on principal adds $3,162/yr, while 5% annual appreciation builds toward $135,378 over five years. Five-year ROI reaches 139.71% and total cumulative return in cash sums $226,932. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,198/mo property income rather than buyer’s personal income.
Condo
Built in 2004
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03087, Windham, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,707 (100%) |
| Owner Occupied HU | 5,119 (89.7%) |
| Renter Occupied HU | 311 ( 5.4%) |
| Vacant Housing Units | 277 ( 4.9%) |
| Median Home Value | $796,997 |
| Average Home Value | $871,116 |
Housing Distribution
Address Breakdown
Residential
5,443
Single Family
4,883
Multi-Family
560
Businesses
548
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Judith Powell • Keller Williams Gateway Realty/Salem
Mls Name: PrimeMLS
Mls ID: #5072009