29 Harriman RoadRaymondNH03077
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Raymond at 29 Harriman Road, Raymond, NH, 03077 earns $431/mo cash flow from $3,568/mo rent with a $2,291/mo payment. Total monthly income totals $3,568/mo, and annual cash flow totals $5,168/yr on $155,142 capital. ROI tracks 23.24% on current figures, and rental yield reads 9.15% at a $468,000 purchase. Equity gained on principal adds $3,020/yr, and 5% annual appreciation supports $129,300 over five years. Five-year ROI reaches 121.38% and total cumulative return in cash sums $188,309. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,568/mo property income instead of your personal income.
Single Family
Built in 1850
1.97 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03077, Raymond, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,644 (100%) |
| Owner Occupied HU | 3,648 (78.6%) |
| Renter Occupied HU | 805 (17.3%) |
| Vacant Housing Units | 191 ( 4.1%) |
| Median Home Value | $396,947 |
| Average Home Value | $567,850 |
Housing Distribution
Address Breakdown
Residential
4,333
Single Family
3,875
Multi-Family
458
Businesses
280
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Donna L Gerry • BHG Masiello Durham
Mls Name: PrimeMLS
Mls ID: #5056015