105 Harvey Lake RoadNorthwoodNH03261
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Northwood at 105 Harvey Lake Road, Northwood, NH, 03261 priced at $398,000 converts $2,723/mo rent into $55/mo cash flow after a $1,948/mo obligation. Total monthly income equals $2,723/mo, and annual cash flow totals $663/yr on $131,937 invested. Return on cash invested prints 20.41% in year one, and rental yield reads 8.21% against a $398,000 entry. Equity gained on principal adds $2,568/yr, while 5% annual appreciation compiles into $109,960 by year five. Five-year ROI reaches 106.23% and total cumulative return in cash sums $140,160. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,723/mo property income covering a $1,948/mo payment, not borrower’s personal income.
Manufactured
Built in 1978
0.73 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03261, Northwood, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,287 (100%) |
| Owner Occupied HU | 1,618 (70.7%) |
| Renter Occupied HU | 269 (11.8%) |
| Vacant Housing Units | 400 (17.5%) |
| Median Home Value | $440,097 |
| Average Home Value | $456,411 |
Housing Distribution
Address Breakdown
Residential
1,910
Single Family
1,858
Multi-Family
52
Businesses
135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melissa Johnson • Jill & Co. Realty Group - Real Broker NH, LLC
Mls Name: PrimeMLS
Mls ID: #5046870