189 Littleton Rd UNIT 66, Chelmsford, MA, 01824 | $600/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

189 Littleton Rd UNIT 66, Chelmsford, MA, 01824 | $600/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1456 sft

91 Eugene St, Leominster, MA, 01453

2 Bed
2 Bath
1364 sft

1 Turtle Ln #1, Sterling, MA, 01564

3 Bed
2 Bath
1520 sft

38 Settlers Ln #38, Marlborough, MA, 01752

3 Bed
2 Bath
1512 sft

53 Phelps St #53, Marlborough, MA, 01752

Nearby investment properties with comparable prices

1 Bed
1 Bath
1030 sft

3109 Peters Farm Way #3109, Westborough, MA, 01581

2 Bed
3 Bath
1660 sft

105 Ridgefield Cir #C, Clinton, MA, 01510

2 Bed
2 Bath
1660 sft

103 Ridgefield Cir #B, Clinton, MA, 01510

2 Bed
2 Bath
1400 sft

243 Pinecone Strand UNIT 243, Village Of Nagog Woods, MA, 01718

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Chelmsford at 189 Littleton Rd UNIT 66, Chelmsford, MA, 01824 offers a 9.28% rental yield on a $419,000 purchase with $3,241/mo rent. Total monthly income registers $3,241/mo, and a $2,051/mo payment leaves $600/mo available for distribution. Annual cash flow reaches $7,199/yr on $138,899 to close, and return on cash invested stands at 25.09% in year one. Equity gained on principal adds $2,704/yr while 5% annual appreciation supports $115,762 over five years. Portfolio math shows five-year ROI at 130.77% and total cumulative return in cash at $181,637. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,241/mo property income against a $2,051/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1985

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome Home to this wonderful condo in desirable Fox Hunt Condos. Top floor oversized unit with two bedrooms and two full baths. Nice deck off of dining room overlooking wooded area. Kitchen comes fully applianced with hardwood flooring. Generous size primary bedroom with walk in closet, ceiling fan and full bath with jetted tub. Second bedroom also has a ceiling fan. Washer and dryer convey. Both bathrooms have ceramic flooring. Close to the Chelmsford Bruce Freeman Bike Trail and downtown Chelmsford with great restaurants to choose from. Current owner has made many updates.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01824, Chelmsford, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,880 (100%)
Owner Occupied HU	8,387 (77.1%)
Renter Occupied HU	2,006 (18.4%)
Vacant Housing Units	487 ( 4.5%)
Median Home Value	$654,495
Average Home Value	$688,979