4564 Woodhawk Way, Antelope, CA, 95843 | $1,077/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2871 sft

2063 Gravel Bar Way, Sacramento, CA, 95832

4 Bed
3 Bath
2123 sft

4403 Redstart Ln, Rocklin, CA, 95677

5 Bed
4 Bath
2834 sft

3371 Cambridge Rd, Cameron Park, CA, 95682

4 Bed
4 Bath
2996 sft

3668 Archetto Dr, El Dorado Hills, CA, 95762

Nearby investment properties with comparable prices

2 Bed
2 Bath
1420 sft

4227 Meadow Crest Dr, Folsom, CA, 95630

3 Bed
2 Bath
1397 sft

8431 Los Serranos Way, Citrus Heights, CA, 95610

3 Bed
3 Bath
1690 sft

4509 Ashcroft Ave, Sacramento, CA, 95841

4 Bed
3 Bath
1740 sft

8924 La Margarita Way, Sacramento, CA, 95828

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Antelope at 4564 Woodhawk Way, Antelope, CA, 95843 with 5% annual appreciation on a $605,000 basis while $4,939/mo rent supports operations. Total monthly income totals $4,939/mo and a $2,961/mo payment preserves $1,077/mo for cash returns. Annual cash flow comes to $12,919/yr on $199,045 deployed, and return on cash invested reaches 26.55% in year one. Equity gained on principal adds $3,904/yr, and five-year appreciation sums $167,150 alongside rental yield of 9.8%. Five-year ROI measures 138.69% and total cumulative return in cash totals $276,058.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,939/mo property income versus a $2,961/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2007

4,487 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95843, Antelope, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,584 (100%)
Owner Occupied HU	10,759 (69.0%)
Renter Occupied HU	4,557 (29.2%)
Vacant Housing Units	268 ( 1.7%)
Median Home Value	$531,007
Average Home Value	$541,313