Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 4517 Cloudview Rd, Fort Worth, TX, 76109 generates $4,411/mo in rent, after a $3,881/mo payment. Total monthly income is $4,411/mo. Return on cash invested sits at 13.41% in year one, and rental yield is 6.67% on a $793,000 entry. Equity gained on principal adds $5,117/yr, while 5% annual appreciation builds toward $219,091 over five years. Five-year ROI reaches 69.53% and total cumulative return in cash sums $181,398. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,411/mo property income rather than buyer’s personal income.
Single Family
Built in 1964
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76109, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,126 (100%) |
| Owner Occupied HU | 5,005 (38.1%) |
| Renter Occupied HU | 6,717 (51.2%) |
| Vacant Housing Units | 1,404 (10.7%) |
| Median Home Value | $634,057 |
| Average Home Value | $720,302 |
Residential
12,941
Single Family
7,116
Multi-Family
5,825
Businesses
945
Date | Event | Price |
|---|---|---|
| 2025-08-13 | Listing removed | $824,500 |
| 2025-06-30 | Price change | $824,500 |
| 2025-06-16 | Price change | $850,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-14 | $15785.69 | 4.12% | $703,500 | 5.00% |
| 2023-10-14 | $15160.56 | -10.94% | $670,000 | 2.31% |
| 2022-10-14 | $17023.33 | 4.78% | $654,845 | 8.35% |
Listed by: N/A • N/A
Mls Name: Williams Trew - An Ebby Halliday Real Estate Company
Mls ID: #20957942
