451 Sellers St TRAILER 5GlendoraCA91741



INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at 451 Sellers St TRAILER 5, Glendora, CA, 91741 in Glendora is straightforward: $198,000 in, $1,549/mo in rent, $324/mo out after debt service. The 9.39% gross yield and 1.74 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $54,704 by year five. With $1,824/yr in principal equity, the total cumulative return is projected at $95,990.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.4% | 6.0% |
| Monthly Cash Flow | $324 | $200 |
City averages based on Glendora market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,549 |
| Total Monthly Debt Service | $1,146 |
| DSCR Ratio | 1.35x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91741, Glendora, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,353 (100%) |
| Owner Occupied HU | 7,204 (69.6%) |
| Renter Occupied HU | 2,861 (27.6%) |
| Vacant Housing Units | 288 ( 2.8%) |
| Median Home Value | $934,749 |
| Average Home Value | $1,073,685 |
Housing Distribution
Address Breakdown
Residential
9,736
Single Family
9,204
Multi-Family
532
Businesses
576



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Manufactured
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91741, Glendora, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,353 (100%) |
| Owner Occupied HU | 7,204 (69.6%) |
| Renter Occupied HU | 2,861 (27.6%) |
| Vacant Housing Units | 288 ( 2.8%) |
| Median Home Value | $934,749 |
| Average Home Value | $1,073,685 |
Housing Distribution
Address Breakdown
Residential
9,736
Single Family
9,204
Multi-Family
532
Businesses
576
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Ivan Rodriguez • ACTION MOBILE HOMES
Mls Name: My State MLS
Mls ID: #11364772








