451 School St UNIT 10-2MarshfieldMA02050
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marshfield at 451 School St UNIT 10-2, Marshfield, MA, 02050 offers a 18.87% rental yield on a $164,800 purchase with $2,591/mo rent. Total monthly income registers $2,591/mo, and a $807/mo payment leaves $1,552/mo available for distribution. Annual cash flow reaches $18,623/yr on $54,631 to close, and return on cash invested stands at 54% in year one. Equity gained on principal adds $1,063/yr while 5% annual appreciation supports $45,531 over five years. Portfolio math shows five-year ROI at 285.81% and total cumulative return in cash at $156,141. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,591/mo property income against a $807/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1973
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02050, Marshfield, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,638 (100%) |
| Owner Occupied HU | 8,818 (69.8%) |
| Renter Occupied HU | 2,121 (16.8%) |
| Vacant Housing Units | 1,699 (13.4%) |
| Median Home Value | $742,771 |
| Average Home Value | $815,178 |
Housing Distribution
Address Breakdown
Residential
10,004
Single Family
9,133
Multi-Family
871
Businesses
681
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls Provider:
Mls ID: #73432053