28 Washington ParkCarverMA02330
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeNot flashy, but dependably profitable, 28 Washington Park, Carver, MA, 02330 in Carver is listed at $149,000 and delivers $1,181/mo in rent and $242/mo in net monthly cash flow. The 9.51% yield and 1.76 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $41,166 over five years, and $1,372/yr in principal reduction supplements cash return. Total projected cumulative return: $72,172.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.5% | 6.0% |
| Monthly Cash Flow | $242 | $400 |
City averages based on Carver market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,181 |
| Total Monthly Debt Service | $880 |
| DSCR Ratio | 1.34x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1980
7,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02330, Carver, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,882 (100%) |
| Owner Occupied HU | 4,315 (88.4%) |
| Renter Occupied HU | 365 ( 7.5%) |
| Vacant Housing Units | 202 ( 4.1%) |
| Median Home Value | $494,315 |
| Average Home Value | $602,870 |
Housing Distribution
Address Breakdown
Residential
4,436
Single Family
3,859
Multi-Family
577
Businesses
293
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1980
7,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02330, Carver, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,882 (100%) |
| Owner Occupied HU | 4,315 (88.4%) |
| Renter Occupied HU | 365 ( 7.5%) |
| Vacant Housing Units | 202 ( 4.1%) |
| Median Home Value | $494,315 |
| Average Home Value | $602,870 |
Housing Distribution
Address Breakdown
Residential
4,436
Single Family
3,859
Multi-Family
577
Businesses
293
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Deborah A. Sanborn • Uptown REALTORS, LLC
Mls Name: MLS PIN
Mls ID: #73438341