45 Grayson Village DrBarboursvilleVA22923
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Barboursville at 45 Grayson Village Dr, Barboursville, VA, 22923 earns $1,036/mo cash flow from $3,114/mo rent with a $1,586/mo payment. Total monthly income totals $3,114/mo, and annual cash flow totals $12,430/yr on $107,449 capital. ROI tracks 31.48% on current figures, and rental yield reads 11.53% at a $324,130 purchase. Equity gained on principal adds $2,092/yr, and 5% annual appreciation supports $89,551 over five years. Five-year ROI reaches 165.17% and total cumulative return in cash sums $177,472. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,114/mo property income instead of your personal income.
Townhouse
Built in 2025
2,178 sqft lot
$N/A/sqft
$141 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22923, Barboursville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,327 (100%) |
| Owner Occupied HU | 1,630 (70.0%) |
| Renter Occupied HU | 527 (22.6%) |
| Vacant Housing Units | 170 ( 7.3%) |
| Median Home Value | $428,312 |
| Average Home Value | $484,903 |
Housing Distribution
Address Breakdown
Residential
2,410
Single Family
2,410
Multi-Family
0
Businesses
62
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: DANIELLE WALLACE • SM BROKERAGE, LLC
Mls Name: CAAR
Mls Provider:
Mls ID: #671869