Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hinesville at 45 Belleau Woods Cir #9, Hinesville, GA, 31313 listed at $265,903 pairs $3,224/mo rent with a $1,301/mo payment to leave $1,506/mo cash flow. Total monthly income runs $3,224/mo, and annual cash flow reaches $18,074/yr on $88,147 cash to close. Return on cash invested measures 40.41% in year one, and rental yield registers 14.55% at a $265,903 basis. Equity gained on principal adds $1,716/yr, and annual property appreciation at 5% supports $73,464 by year five. Five-year ROI tracks 213.22% and total cumulative return in cash totals $187,943. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,224/mo property income relative to a $1,301/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2024
0.25 Acres lot
$N/A/sqft
$100 monthly HOA
Neighborhood data shown for ZIP Code: 31313, Hinesville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,425 (100%) |
| Owner Occupied HU | 8,353 (45.3%) |
| Renter Occupied HU | 8,185 (44.4%) |
| Vacant Housing Units | 1,887 (10.2%) |
| Median Home Value | $197,119 |
| Average Home Value | $222,755 |
Residential
18,132
Single Family
17,348
Multi-Family
784
Businesses
985
Date | Event | Price |
|---|---|---|
| 2024-08-08 | Price change | $265,903 |
| 2024-07-02 | Listed for sale | $265,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Meagan Mowry • Integrity Real Estate
Mls Name: HABR
Mls ID: #155095
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
