Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hinesville at 145 Davila St, Hinesville, GA, 31313 priced at $303,900 converts $2,741/mo rent into $651/mo cash flow after a $1,487/mo obligation. Total monthly income equals $2,741/mo, and annual cash flow totals $7,815/yr on $100,743 invested. Return on cash invested prints 27.67% in year one, and rental yield reads 10.82% against a $303,900 entry. Equity gained on principal adds $1,961/yr, while 5% annual appreciation compiles into $83,962 by year five. Five-year ROI reaches 145.37% and total cumulative return in cash sums $146,448. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,741/mo property income covering a $1,487/mo payment, not borrower’s personal income.
Single Family
Built in 2017
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31313, Hinesville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,425 (100%) |
| Owner Occupied HU | 8,353 (45.3%) |
| Renter Occupied HU | 8,185 (44.4%) |
| Vacant Housing Units | 1,887 (10.2%) |
| Median Home Value | $197,119 |
| Average Home Value | $222,755 |
Residential
18,132
Single Family
17,348
Multi-Family
784
Businesses
985
Date | Event | Price |
|---|---|---|
| 2025-02-03 | Price change | $303,900 |
| 2024-11-18 | Listed for sale | $304,900 |
| 2021-09-15 | Sold | $231,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-14 | $5408.08 | 26.75% | $108,234 | 17.79% |
| 2022-02-14 | $4266.68 | 12.48% | $91,890 | 14.63% |
| 2021-02-14 | $3793.33 | 11.39% | $80,164 | 11.67% |
Listed by: Kathy Villafane • Real Estate Resource Center Of South Georgia
Mls Name: HABR
Mls ID: #158583
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
