








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $954/mo, and a $1,121/mo payment. Purchase price stands at $229,000, and rental yield measures 5% with $954/mo rent. Return on cash invested shows 9.25% in year one, and 5% annual appreciation builds toward $63,268 over five years. Five-year ROI reaches 46.91% and total cumulative return in cash records $35,609. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $954/mo property income covering a $1,121/mo payment rather than investor’s personal income.
Single Family
Built in 1980
10,105 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76665, Meridian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,208 (100%) |
| Owner Occupied HU | 735 (60.8%) |
| Renter Occupied HU | 262 (21.7%) |
| Vacant Housing Units | 211 (17.5%) |
| Median Home Value | $184,028 |
| Average Home Value | $338,017 |
Residential
847
Single Family
847
Multi-Family
0
Businesses
156
Date | Event | Price |
|---|---|---|
| 2024-06-22 | Price change | $229,000 |
| 2024-04-05 | Listed for sale | $239,000 |
| 2023-08-16 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $3442.08 | -3.28% | $166,994 | 2.73% |
| 2022-08-16 | $3558.90 | 38.80% | $162,551 | 38.80% |
| 2021-08-16 | $2564.12 | 15.06% | $117,115 | 25.18% |



Listed by: Sidney Carlisle • CARLISLE REAL ESTATE
Mls Name: NTREIS
Mls ID: #20580061
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.