Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Walnut Springs at 211 E Sweden St, Walnut Springs, TX, 76690 priced at $195,000 converts $1,338/mo rent into after a $954/mo obligation. Total monthly income equals $1,338/mo. Return on cash invested prints 17.54% in year one, and rental yield reads 8.23% against a $195,000 entry. Equity gained on principal adds $1,258/yr, while 5% annual appreciation compiles into $53,875 by year five. Five-year ROI reaches 91.91% and total cumulative return in cash sums $59,410. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,338/mo property income covering a $954/mo payment, not borrower’s personal income.
Single Family
Built in 1910
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76690, Walnut Springs, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 720 (100%) |
| Owner Occupied HU | 451 (62.6%) |
| Renter Occupied HU | 116 (16.1%) |
| Vacant Housing Units | 153 (21.2%) |
| Median Home Value | $237,121 |
| Average Home Value | $330,477 |
Residential
500
Single Family
500
Multi-Family
0
Businesses
28
Date | Event | Price |
|---|---|---|
| 2025-01-27 | Price change | $195,000 |
| 2024-12-03 | Price change | $199,900 |
| 2024-11-18 | Price change | $209,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $4192.77 | 70.54% | $221,851 | 80.15% |
| 2022-02-13 | $2458.52 | 20.03% | $123,147 | 20.03% |
| 2021-02-13 | $2048.20 | 24.27% | $102,595 | 28.25% |
Listed by: Bill Vineyard • Paluxy River Realty
Mls Name: NTREIS
Mls ID: #20761610
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
