Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Uvalde at 449 MELODY LN, Uvalde, TX, 78801 earns $160/mo cash flow from $1,327/mo rent with a $783/mo payment. Total monthly income totals $1,327/mo, and annual cash flow totals $1,922/yr on $53,040 capital. ROI tracks 23.53% on current figures, and rental yield reads 9.95% at a $160,000 purchase. Equity gained on principal adds $1,032/yr, and 5% annual appreciation supports $44,205 over five years. Five-year ROI reaches 123.8% and total cumulative return in cash sums $65,666. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,327/mo property income instead of your personal income.
Single Family
Built in 1981
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78801, Uvalde, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,397 (100%) |
| Owner Occupied HU | 4,985 (59.4%) |
| Renter Occupied HU | 2,398 (28.6%) |
| Vacant Housing Units | 1,014 (12.1%) |
| Median Home Value | $152,617 |
| Average Home Value | $217,313 |
Residential
8,020
Single Family
7,460
Multi-Family
560
Businesses
695
Date | Event | Price |
|---|---|---|
| 2024-12-26 | Listed for sale | $160,000 |
| 2024-07-19 | Listing removed | $160,000 |
| 2024-04-01 | Pending sale | $160,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $176,200 | 20.00% |
| 2023-02-12 | $3006.37 | 67.59% | $146,833 | 26.89% |
| 2022-02-12 | $1793.89 | -0.00% | $115,717 | 10.00% |
Listed by: Graciela Munoz • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1830941
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
