446 Kelly CtDuncanvilleTX75137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Duncanville at 446 Kelly Ct, Duncanville, TX, 75137 generates $3,144/mo in rent and, after a $1,555/mo payment, leaves $885/mo in cash flow. Total monthly income is $3,144/mo, and annual cash flow is $10,615/yr on $105,343 invested. Return on cash invested sits at 29.99% in year one, and rental yield is 11.87% on a $317,777 entry. Equity gained on principal adds $2,051/yr, while 5% annual appreciation builds toward $87,796 over five years. Five-year ROI reaches 158.1% and total cumulative return in cash sums $166,549. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,144/mo property income rather than buyer’s personal income.
Single Family
Built in 1971
8,668 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75137, Duncanville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,119 (100%) |
| Owner Occupied HU | 4,924 (69.2%) |
| Renter Occupied HU | 1,936 (27.2%) |
| Vacant Housing Units | 259 ( 3.6%) |
| Median Home Value | $324,010 |
| Average Home Value | $359,358 |
Housing Distribution
Address Breakdown
Residential
7,064
Single Family
6,418
Multi-Family
646
Businesses
420
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ben Brown • B-21 Realty Company
Mls Name: NTREIS
Mls ID: #21045618