445 Pine Acres Rd, Windsor, SC, 29856 | $118/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1420 sft

3106 Basil Ln, Warrenville, SC, 29851

3 Bed
2 Bath
1704 sft

20 Deerwood Dr, Aiken, SC, 29803

4 Bed
3 Bath
1784 sft

828 Old Barnwell Rd, Aiken, SC, 29803

3 Bed
3 Bath
2542 sft

404 Woodvale Ln, Aiken, SC, 29801

Nearby investment properties with comparable prices

3 Bed
2 Bath
2332 sft

2111 Huron Dr, Aiken, SC, 29803

5 Bed
3 Bath
2705 sft

4201 Fringetree Loop, Aiken, SC, 29803

3 Bed
3 Bath
1704 sft

134 Cumberland Ln SE, Aiken, SC, 29801

Mansfield Plan, The Abbey at Trolley Run Station

5 Bed
5 Bath
3481 sft

Mansfield Plan, The Abbey at Trolley Run Station, Aiken, SC, 29801

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Windsor at 445 Pine Acres Rd, Windsor, SC, 29856 offers $2,791/mo rent that, after a $2,198/mo payment, leaves $118/mo cash flow. Total monthly income is $2,791/mo, and annual cash flow is $1,414/yr on $148,844 cash. Return on cash invested measures 20.86% in year one, and rental yield stands at 7.46% at a $449,000 entry. Equity gained on principal adds $2,897/yr while 5% annual appreciation compounds into $124,050 by year five. Five-year ROI records 107.62% and total cumulative return in cash reaches $160,192. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,791/mo property income versus a $2,198/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2020

8.28 Acres lot

$N/A/sqft

No HOA