Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mansfield at 4422 Emerald Leaf Dr, Mansfield, TX, 76063 offers $2,820/mo rent that, after a $1,615/mo payment, leaves $433/mo cash flow. Total monthly income is $2,820/mo, and annual cash flow is $5,197/yr on $109,395 cash. Return on cash invested measures 24.66% in year one, and rental yield stands at 10.25% at a $330,000 entry. Equity gained on principal adds $2,129/yr while 5% annual appreciation compounds into $91,173 by year five. Five-year ROI records 129.73% and total cumulative return in cash reaches $141,923. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,820/mo property income versus a $1,615/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2002
6,011 sqft lot
$N/A/sqft
$485 annually HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-02-26 | Listed for sale | $330,000 |
| 2011-03-18 | Listing removed | $1,300 |
| 2011-03-12 | Price change | $1,300 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-27 | $5249.67 | 7.32% | $315,805 | 3.06% |
| 2023-02-27 | $4891.51 | -15.71% | $306,434 | 14.27% |
| 2022-02-27 | $5803.37 | 2.50% | $268,164 | 16.91% |
Listed by: Natalie Mitchamore • RE/MAX Associates of Arlington
Mls Name: NTREIS
Mls ID: #20849470
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
