Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Jesup at 442 E Bay St, Jesup, GA, 31546 priced at $145,000 converts $2,790/mo rent into $1,825/mo cash flow after a $710/mo obligation. Total monthly income equals $2,790/mo, and annual cash flow totals $21,898/yr on $48,068 invested. Return on cash invested prints 65.46% in year one, and rental yield reads 23.09% against a $145,000 entry. Equity gained on principal adds $936/yr, while 5% annual appreciation compiles into $40,061 by year five. Five-year ROI reaches 347.78% and total cumulative return in cash sums $167,168. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,790/mo property income covering a $710/mo payment, not borrower’s personal income.
Single Family
Built in 1955
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31546, Jesup, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,849 (100%) |
| Owner Occupied HU | 1,773 (62.2%) |
| Renter Occupied HU | 814 (28.6%) |
| Vacant Housing Units | 262 ( 9.2%) |
| Median Home Value | $229,299 |
| Average Home Value | $259,110 |
Residential
2,729
Single Family
2,729
Multi-Family
0
Businesses
158
Date | Event | Price |
|---|---|---|
| 2025-09-02 | Sold | $145,000 |
| 2025-08-18 | Pending sale | $160,000 |
| 2025-08-14 | Listed for sale | $160,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-15 | $2192.28 | 13.30% | $76,014 | 24.55% |
| 2023-10-15 | $1934.98 | -6.76% | $61,030 | N/A |
| 2022-10-15 | $2075.31 | -6.45% | $61,030 | N/A |
Listed by: Beth Gaitten • Salt + Light Real Estate LLC
Mls Name: HABR
Mls ID: #162641
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
