Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hortense at 603 Cumberland Rd, Hortense, GA, 31543 with 5% annual appreciation on a $249,900 basis while $2,380/mo rent supports operations. Total monthly income totals $2,380/mo and a $1,223/mo payment preserves $859/mo for cash returns. Annual cash flow comes to $10,310/yr on $82,842 deployed, and return on cash invested reaches 32.35% in year one. Equity gained on principal adds $1,613/yr, and five-year appreciation sums $69,043 alongside rental yield of 11.43%. Five-year ROI measures 169.5% and total cumulative return in cash totals $140,414.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,380/mo property income versus a $1,223/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1992
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31543, Hortense, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,316 (100%) |
| Owner Occupied HU | 1,592 (68.7%) |
| Renter Occupied HU | 317 (13.7%) |
| Vacant Housing Units | 407 (17.6%) |
| Median Home Value | $120,833 |
| Average Home Value | $175,198 |
Residential
2,019
Single Family
2,019
Multi-Family
0
Businesses
33
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ashley Stieve • 10X Realty
Mls Name: GAMLS
Mls ID: #10610549
