3180 State Highway 99, Brunswick, GA, 31523 | $55/mo Cash Flow | Ziffy
Save Search
Filters Applied
Edit
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loan officer
Loan officer
Loan officer
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
AI

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics Value
Price $399,900
Est. Rent $3,200/mo
ROI 18%
  • Attractive rent-to-price ratio for income stability
  • Good fit for DSCR financing with healthy coverage
AI
ZiffyAI
Explore more listings using simple english

Investment Highlights

Investment property for sale in Brunswick at 3180 State Highway 99, Brunswick, GA, 31523 earns $55/mo cash flow from $2,788/mo rent with a $2,198/mo payment. Total monthly income totals $2,788/mo, and annual cash flow totals $659/yr on $148,844 capital. ROI tracks 20.35% on current figures, and rental yield reads 7.45% at a $449,000 purchase. Equity gained on principal adds $2,897/yr, and 5% annual appreciation supports $124,050 over five years. Five-year ROI reaches 105.08% and total cumulative return in cash sums $156,400. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,788/mo property income instead of your personal income.

Single Family

Built in 2003

1.81 Acres lot

$N/A/sqft

No HOA

More details about the property

This home offers 3 bedrooms, each with ensuite bathrooms, PLUS an Office and situated on a 1.8-acre lot! The property also includes RV parking, solar panels, and is wired for an Electric Vehicle. Great property for Preppers - zoned FA, land to garden, downstairs is full garage/storage area, and a Chicken Coop and grow out pen included. The interior features a huge great room, kitchen with breakfast bar and dining area, Office, and a large laundry room. The kitchen features solid surface countertops, 2024 KitchenAid Stove; 2024 Bosch Dishwasher, two pantries and lots of cabinetry. On the main level is a bedroom with ensuite bathroom. The primary bedroom, located on the second level, includes a massive walk-in closet, and the primary bathroom has double sinks, a tub, and a separate shower. The home has brand new carpet in all bedrooms and an HVAC system and roof both installed in 2024. The exterior offers two covered porches, one at the front and one overlooking the backyard, with new steps on the back porch installed in 2024. There is a garage on front of house and there 2 more garage doors located on the right side of the home with a paved parking pad. The entire lower level is garage/storage. SmartHome App operates the garage door, light switch in living room and thermostat. UTILITIES: Okefenokee Power, Private Well with water filter system, Septic (back of house), Comcast provides High Speed Internet. HVAC 2024, Roof 2024 w/30yr shingles. INFO on the Home SOLAR PANELS - Solar panels make power from sunlight and the inverter changes it to run your house and the extra power goes to a battery (located in garage). When the power grid goes down (power outage), the solar panel system uses the battery stored energy to power the home. The solar panel system is connected to both electrical panel boxes in the laundry room but when the power grid goes out, the stored solar power runs everything connected to the electrical panel box on the right - which is all major items to run a household during a power outage. The playground is available for sale for $2000. Easy drive to the beaches and close to grocery store and gas station. Great school zone too!

Neighborhood Data

Neighborhood data shown for ZIP Code: 31523, Brunswick, GA area.

Housing Distribution

Housing Statistics

CategoryValue
Total HU (Housing Units)6,216 (100%)
Owner Occupied HU4,854 (78.1%)
Renter Occupied HU865 (13.9%)
Vacant Housing Units497 ( 8.0%)
Median Home Value$367,810
Average Home Value$405,835

Address Breakdown

Residential

6,227

Single Family

6,226

Multi-Family

1

Businesses

282

Price History

Date

Event

Price

2025-03-27Listed for sale$449,000
2023-05-05Sold$361,800
2023-04-24Pending sale$380,000

Tax History

Date

Tax Paid

Tax Increase Rate

Value

Value Increase Rate

No tax history data available
Loan officer
Loan officer
Loan officer
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved

Facts & Features

General Information

  • Type: SingleFamily
  • Year Built: 2003
  • Architectural Style: Traditional
  • Building Area: N/A
  • Living Area: 2,502 sqft
  • Property Condition: N/A

Features & Amenities

  • Heating: Central, Electric
  • Cooling: Central Air, Electric
  • Flooring: Carpet, Vinyl
  • Interior Features: Breakfast Area, Pantry, Pull Down Attic Stairs, Paneling/Wainscoting, Painted Woodwork, Ceiling Fan(s), Wired for Data
  • Exterior Features: Deck, Porch
  • Parking Features: Attached, Underground, Garage Door Opener

Location

  • City: Brunswick
  • State: GA
  • Subdivision: Twin Rivers
  • Lot Size: 1.81 Acres
  • Lot Features: 1 to 5 Acres, Level, Subdivision
  • View: N/A

HOA & Fees

  • HOA Fee: N/A
  • Association Fee: N/A
  • Fees & Dues: N/A
  • Association Amenities: N/A
  • Association Fee Includes: N/A

Utilities

  • Utilities: Electricity Available, Septic Available
  • Sewer: N/A
  • Water Source: Private, Well
  • Road Surface Type: Asphalt

School Information

  • Elementary School: Sterling Elementary
  • Middle School: Jane Macon
  • High School: Brunswick High School

What's Special

Pull Down Stairs

Listed by: Erin Vaughn • BHHS Hodnett Cooper Real Estate BWK 

Mls Name: GIAOR

Mls ID: #1652766

Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.

AI
AI