440 Herb Stephens Jr WaySpringtownTX76082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Springtown at 440 Herb Stephens Jr Way, Springtown, TX, 76082 earns $195/mo cash flow from $3,394/mo rent with a $2,202/mo payment. Total monthly income totals $3,394/mo, and annual cash flow totals $2,334/yr on $149,172 capital. ROI tracks 21.47% on current figures, and rental yield reads 9.05% at a $449,990 purchase. Equity gained on principal adds $2,904/yr, and 5% annual appreciation supports $124,324 over five years. Five-year ROI reaches 112.45% and total cumulative return in cash sums $167,751. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,394/mo property income instead of your personal income.
Single Family
Built in 2024
1.22 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76082, Springtown, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,102 (100%) |
| Owner Occupied HU | 7,143 (78.5%) |
| Renter Occupied HU | 1,423 (15.6%) |
| Vacant Housing Units | 536 ( 5.9%) |
| Median Home Value | $347,703 |
| Average Home Value | $447,119 |
Housing Distribution
Address Breakdown
Residential
9,245
Single Family
9,186
Multi-Family
59
Businesses
598
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ryan Zamarron • Zeal, REALTORS
Mls Name: NTREIS
Mls ID: #20787275
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.