Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Azle at Dover Plan, Stone Eagle, Azle, TX, 76020 generates $3,067/mo in rent and, after a $1,968/mo payment, leaves $208/mo in cash flow. Total monthly income is $3,067/mo, and annual cash flow is $2,495/yr on $133,260 invested. Return on cash invested sits at 21.78% in year one, and rental yield is 9.16% on a $401,990 entry. Equity gained on principal adds $2,594/yr, while 5% annual appreciation builds toward $111,062 over five years. Five-year ROI reaches 114.07% and total cumulative return in cash sums $152,009. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,067/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76020, Azle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,879 (100%) |
| Owner Occupied HU | 10,695 (71.9%) |
| Renter Occupied HU | 3,057 (20.5%) |
| Vacant Housing Units | 1,127 ( 7.6%) |
| Median Home Value | $389,632 |
| Average Home Value | $421,923 |
Residential
14,293
Single Family
13,691
Multi-Family
602
Businesses
598
Date | Event | Price |
|---|---|---|
| 2025-03-03 | Price change | $401,990 |
| 2024-04-25 | Listed for sale | $399,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Impression Homes
Mls Name: Impression Homes
Mls Provider:
Mls ID: #N/A
