Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Springtown at 1229 Comal Ln, Springtown, TX, 76082 offers a 9.63% rental yield on a $382,950 purchase with $3,073/mo rent. Total monthly income registers $3,073/mo, and a $1,874/mo payment leaves $350/mo available for distribution. Annual cash flow reaches $4,201/yr on $126,948 to close, and return on cash invested stands at 23.22% in year one. Equity gained on principal adds $2,471/yr while 5% annual appreciation supports $105,802 over five years. Portfolio math shows five-year ROI at 121.83% and total cumulative return in cash at $154,659. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,073/mo property income against a $1,874/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76082, Springtown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,102 (100%) |
| Owner Occupied HU | 7,143 (78.5%) |
| Renter Occupied HU | 1,423 (15.6%) |
| Vacant Housing Units | 536 ( 5.9%) |
| Median Home Value | $347,703 |
| Average Home Value | $447,119 |
Residential
9,245
Single Family
9,186
Multi-Family
59
Businesses
598
Date | Event | Price |
|---|---|---|
| 2024-11-05 | Listed for sale | $382,950 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Rachel Morton • NTex Realty, LP
Mls Name: NTREIS
Mls ID: #20797216
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
