44 Villager Loop RoadWest DoverVT05356
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in West Dover at 44 Villager Loop Road, West Dover, VT, 05356 generates $3,896/mo in rent and, after a $2,198/mo payment, leaves $909/mo in cash flow. Total monthly income is $3,896/mo, and annual cash flow is $10,902/yr on $148,844 invested. Return on cash invested sits at 27.23% in year one, and rental yield is 10.41% on a $449,000 entry. Equity gained on principal adds $2,897/yr, while 5% annual appreciation builds toward $124,050 over five years. Five-year ROI reaches 142.74% and total cumulative return in cash sums $212,452. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,896/mo property income rather than buyer’s personal income.
Single Family
Built in 1987
1.02 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05356, West Dover, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,785 (100%) |
| Owner Occupied HU | 476 (17.1%) |
| Renter Occupied HU | 142 ( 5.1%) |
| Vacant Housing Units | 2,167 (77.8%) |
| Median Home Value | $380,392 |
| Average Home Value | $469,238 |
Housing Distribution
Address Breakdown
Residential
119
Single Family
89
Multi-Family
30
Businesses
111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Janet Boyd • Boyd Real Estate
Mls Name: PrimeMLS
Mls ID: #5011528