175 Sherwood ForestLondonderryVT05148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Londonderry at 175 Sherwood Forest, Londonderry, VT, 05148 uses $157,463 cash to close to unlock $1,905/yr annual cash flow and $159/mo monthly cash flow. Total monthly income runs $3,319/mo, and a $2,325/mo payment keeps the spread at $159/mo. Purchase price stands at $475,000, and rental yield measures 8.38% with $3,319/mo rent. Return on cash invested shows 21.12% in year one, and 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 109.94% and total cumulative return in cash records $173,107. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,319/mo property income covering a $2,325/mo payment rather than investor’s personal income.
Single Family
Built in 1989
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05148, Londonderry, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,215 (100%) |
| Owner Occupied HU | 474 (39.0%) |
| Renter Occupied HU | 106 ( 8.7%) |
| Vacant Housing Units | 635 (52.3%) |
| Median Home Value | $424,742 |
| Average Home Value | $519,979 |
Housing Distribution
Address Breakdown
Residential
412
Single Family
412
Multi-Family
0
Businesses
71
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christiane Carroccio • TPW Real Estate
Mls Name: PrimeMLS
Mls ID: #5058963